Fourth Quarter Highlights
-
Purchased $219.2 million of re-performing mortgage loans (“RPL”) with
an aggregate unpaid principal balance (“UPB”) of $241.3 million and
underlying collateral value of $363.9 million, including $177.3
million of RPLs in a joint venture with a new third party
institutional partner.
-
Originated $1.7 million of small-balance commercial mortgage loans
(“SBC”).
-
Raised $332.4 million, net, in three separate fixed rate secured
borrowings including gross proceeds of $88.9 million of secured debt
consolidated on our balance sheet that is held by a joint venture
partner.
-
Interest income from investment portfolio of $24.4 million; net
interest income of $13.0 million.
-
Net income attributable to common stockholders of $6.2 million.
-
Basic earnings per share (“EPS”) of $0.34.
-
Taxable income of $0.11 per share.
-
Book value per share of $15.45 at December 31, 2017.
-
Held $53.7 million of cash and cash equivalents at December 31, 2017.
NEW YORK--(BUSINESS WIRE)--
Great Ajax Corp. (NYSE: AJX), a Maryland corporation that is a real
estate investment trust, today announces results of operations for the
quarter ended December 31, 2017. We focus primarily on acquiring,
investing in and managing a portfolio of RPLs secured by single-family
residences and commercial properties, and, to a lesser extent,
non-performing mortgage loans (“NPL”). In addition to our continued
focus on residential RPLs, we have increased our originations of SBCs
secured by multi-family residential and commercial mixed use
retail/residential properties.
|
|
|
Financial Results (Unaudited)
|
|
($ in thousands except per share amounts)
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
September 30, 2017
|
|
|
|
June 30, 2017
|
|
|
|
March 31, 2017
|
|
|
|
December 31, 2016
|
|
Loan interest income(2)
|
|
|
|
$
|
24,231
|
|
|
$
|
24,396
|
|
|
|
|
$
|
21,682
|
|
|
|
|
$
|
20,556
|
|
|
|
|
$
|
19,653
|
|
Total revenue(3)
|
|
|
|
$
|
13,797
|
|
|
$
|
14,226
|
|
|
|
|
$
|
13,105
|
|
|
|
|
$
|
13,667
|
|
|
|
|
$
|
10,969
|
|
Consolidated net income
|
|
|
|
$
|
6,638
|
|
|
$
|
7,716
|
|
|
|
|
$
|
7,102
|
|
|
|
|
$
|
8,698
|
|
|
|
|
$
|
6,163
|
|
Net income per diluted share
|
|
|
|
$
|
0.33
|
|
|
$
|
0.38
|
|
|
|
|
$
|
0.36
|
|
|
|
|
$
|
0.46
|
|
|
|
|
$
|
0.33
|
|
Average equity(1)
|
|
|
|
$
|
302,482
|
|
|
$
|
292,640
|
|
|
|
|
$
|
288,884
|
|
|
|
|
$
|
284,872
|
|
|
|
|
$
|
280,213
|
|
Average total assets(1)
|
|
|
|
$
|
1,230,026
|
|
|
$
|
1,157,223
|
|
|
|
|
$
|
1,050,108
|
|
|
|
|
$
|
952,112
|
|
|
|
|
$
|
883,621
|
|
Average daily cash balance(4)
|
|
|
|
$
|
47,717
|
|
|
$
|
43,666
|
|
|
|
|
$
|
47,705
|
|
|
|
|
$
|
35,513
|
|
|
|
|
$
|
32,759
|
|
Average carrying value of RPLs(1)
|
|
|
|
$
|
1,046,126
|
|
|
$
|
998,692
|
|
(5)
|
|
|
$
|
898,749
|
|
(5)
|
|
|
$
|
810,166
|
|
(5)
|
|
|
$
|
751,801
|
|
Average carrying value of NPLs
|
|
|
|
$
|
43,400
|
|
|
$
|
44,919
|
|
(5)
|
|
|
$
|
48,396
|
|
(5)
|
|
|
$
|
52,770
|
|
(5)
|
|
|
$
|
59,365
|
|
Average carrying value of originated SBC loans
|
|
|
|
$
|
11,273
|
|
|
$
|
8,427
|
|
(5)
|
|
|
$
|
5,493
|
|
(5)
|
|
|
$
|
2,781
|
|
(5)
|
|
|
$
|
1,246
|
|
Average debt balance(1)
|
|
|
|
$
|
943,329
|
|
|
$
|
883,770
|
|
|
|
|
$
|
775,717
|
|
|
|
|
$
|
669,938
|
|
|
|
|
$
|
615,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
____________________________________________________________
|
|
|
|
(1)
|
|
Reflects the impact of consolidating the assets, liabilities and
non-controlling interest of Ajax Mortgage Loan Trust 2017-D, which
is 50% owned by a third party institutional investor.
|
|
(2)
|
|
Loan interest income excludes interest income from debt securities
and bank account balances.
|
|
(3)
|
|
Total revenue includes net interest income, income from investments
in our manager and other income.
|
|
(4)
|
|
Average daily cash balance includes cash and cash equivalents, and
excludes cash held in trust.
|
|
(5)
|
|
The 2017 quarterly average balances for mortgage loans was
calculated using daily ending balances. Prior quarters of 2017 have
been restated to conform to the current quarter presentation. Prior
year data has not been restated.
|
|
|
|
|
Consolidated net income decreased $1.1 million for the quarter ended
December 31, 2017 compared to the quarter ended September 30, 2017,
primarily due to the accelerated amortization of the deferred issuance
costs of $0.9 million on certain of our secured borrowings that were
called in the fourth quarter as we took advantage of favorable market
conditions to refinance. Our professional fees increased for the quarter
ended December 31, 2017 primarily as a result of due diligence and
structuring costs related to a number of transactions reviewed during
the quarter. Additionally, audit fees increased for the year ended
December 31, 2017 as we became larger and more complex. Accordingly, we
made a cumulative adjustment to accrued audit fees during the quarter.
Additionally, net interest income declined as the final deployment of
the proceeds from the issuance of our convertible debt occurred late in
the fourth quarter. This resulted in our fourth quarter loan
acquisitions being held for only a weighted average of 23 days for the
quarter, compared to a weighted average 59 day holding period during the
third quarter for third quarter acquisitions. Also in the fourth
quarter, we continued to experience extensions in the duration of a
portion of our RPL portfolio resulting from (1) lower expected
delinquencies and (2) significantly higher expected future cash flows in
the form of interest payments and full payoffs. The updates resulted in
a significant aggregate increase in expected future cash flows but a
lower expected current yield and lower expected current period income.
During the quarter ended December 31, 2017, we completed three
securitizations, including our first rated securitization, Ajax Mortgage
Loan Trust 2017-B. Ajax Mortgage Loan Trust 2017-B closed on December
21, 2017 with an aggregate of $115.8 million of AA rated senior
securities and $35.7 million of subordinated securities issued with
respect to $165.9 million of mortgage loans, all of which were RPLs. The
senior securities represent 69.8% of the UPB of the underlying mortgage
loans. The senior securities have no step up provision; as a result, the
stated coupon of 3.163% is fixed to maturity.
Ajax Mortgage Loan Trust 2017-C closed on November 27, 2017 with an
aggregate of $130.2 million of senior securities and $13.0 million of
subordinated securities issued with respect to $185.9 million of
mortgage loans. The senior securities represent 70.0% of UPB of the
underlying mortgage loans. 742 of the loans were RPLs and 94 of these
loans were NPLs. The senior securities have a four-year step provision -
a one year extension versus the three-year step up from our previous
issuance of non-rated senior securities.
We closed Ajax Mortgage Loan Trust 2017-D, a joint venture with an
independent third party, on December 7, 2017 with an aggregate of $177.8
million senior securities and $44.5 million of subordinated equity
issued with respect to $177.3 million of mortgage loans. Included in
1,003 of these loans were RPLs. The senior securities represent 80% of
the UPB of the underlying mortgage loans. The senior securities and
subordinated equity are currently owned 50% by us and 50% by the third
party. The bonds may be sold by either party at a future date. We have
consolidated Ajax Mortgage Loan Trust 2017-D in our Consolidated
Financial Statements at December 31, 2017. As a result, we included 100%
of the mortgages on our balance sheet in Mortgage loans offset by a
liability in Secured borrowings of $88.9 million and equity of $14.0
million in non-controlling interest. The senior securities have no step
provision; accordingly, the stated coupon of 3.75% is fixed to maturity.
We collected $48.1 million on our mortgage loan and REO portfolios
through payments, payoffs and sales of REO during the quarter, and ended
the fourth quarter with $53.7 million in cash and cash equivalents. We
continue to see a high volume of payoffs as borrowers continue to
refinance or sell the underlying real property.
We acquired $219.2 million of RPLs with aggregate UPB of $241.3 million,
and underlying collateral values of $363.9 million, and originated $1.7
million of SBC loans during the quarter to end the period with $1,253.5
million of mortgage loans with an aggregate UPB of $1,465.2 million.
Mortgage loans purchased during the fourth quarter and held as of
quarter-end were on our consolidated balance sheet for a weighted
average of 23 days during the quarter.
Also, in the fourth quarter of 2017, we sold 286,841 shares of common
stock for proceeds of $4.1 million, pursuant to our At-the-Market
Issuance Sales Agreements which we established in October 2016. In
accordance with the terms of the agreements, we may offer and sell
shares of our common stock at any time and from time to time through the
sales agents.
|
|
|
Portfolio Acquisitions
|
|
($ in thousands)
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
September 30, 2017
|
|
|
June 30, 2017
|
|
|
March 31, 2017
|
|
|
December 31, 2016
|
|
RPLs(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Count
|
|
|
|
|
1,211
|
|
|
|
109
|
|
|
|
1,218
|
|
|
|
24
|
|
|
|
729
|
|
|
UPB
|
|
|
|
$
|
241,309
|
|
|
|
$
|
32,718
|
|
|
|
$
|
249,000
|
|
|
|
$
|
3,445
|
|
|
|
$
|
145,720
|
|
|
Purchase price
|
|
|
|
$
|
219,236
|
|
|
|
$
|
26,645
|
|
|
|
$
|
210,204
|
|
|
|
$
|
3,143
|
|
|
|
$
|
127,200
|
|
|
Purchase price % of UPB
|
|
|
|
|
90.9
|
%
|
|
|
81.4
|
%
|
|
|
84.4
|
%
|
|
|
91.2
|
%
|
|
|
87.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NPLs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Count
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
23
|
|
|
UPB
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
3,590
|
|
|
Purchase price
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
2,022
|
|
|
Purchase price % of UPB
|
|
|
|
|
—
|
%
|
|
|
—
|
%
|
|
|
—
|
%
|
|
|
—
|
%
|
|
|
56.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
____________________________________________________________
|
|
|
|
(1)
|
|
Includes the impact of 1,003 mortgage loans with a purchase price of
$177.3 million and UPB of $194.3 million acquired in the fourth
quarter of 2017 through a 50% owned joint venture which we
consolidate.
|
|
|
|
|
The following table provides an overview of our portfolio at
December 31, 2017 ($ in thousands)(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No. of loans
|
|
|
6,901
|
|
|
|
Weighted average LTV(5)
|
|
|
88.0
|
%
|
|
Total UPB
|
|
|
$
|
1,465,223
|
|
|
|
Weighted average remaining term (months)
|
|
|
324
|
|
|
Interest-bearing balance
|
|
|
$
|
1,370,563
|
|
|
|
No. of first liens
|
|
|
6,879
|
|
|
Deferred balance(2)
|
|
|
$
|
94,660
|
|
|
|
No. of second liens
|
|
|
22
|
|
|
Market value of collateral(3)
|
|
|
$
|
1,954,661
|
|
|
|
No. of rental properties
|
|
|
14
|
|
|
Price/total UPB(4)
|
|
|
81.0
|
%
|
|
|
Market value of rental properties
|
|
|
$
|
1,838
|
|
|
Price/market value of collateral
|
|
|
61.7
|
%
|
|
|
Capital invested in rental properties
|
|
|
$
|
1,353
|
|
|
Re-performing loans
|
|
|
95.6
|
%
|
|
|
Price/market value of rental properties
|
|
|
73.6
|
%
|
|
Non-performing loans
|
|
|
3.5
|
%
|
|
|
No. of other REO
|
|
|
137
|
|
|
Originated SBC loans
|
|
|
0.9
|
%
|
|
|
Market value of other REO
|
|
|
$
|
28,080
|
|
|
Weighted average coupon
|
|
|
4.33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
____________________________________________________________
|
|
|
|
(1)
|
|
Includes the impact of 1,003 mortgage loans with a purchase price of
$177.3 million, UPB of $194.3 million and collateral value of $295.3
million acquired in the fourth quarter of 2017 through a 50% owned
joint venture which we consolidate.
|
|
(2)
|
|
Amounts that have been deferred in connection with a loan
modification on which interest does not accrue. These amounts
generally become payable at maturity.
|
|
(3)
|
|
As of date of acquisition.
|
|
(4)
|
|
Our loan portfolio consists of fixed rate (58.1% of UPB), ARM (10.2%
of UPB) and Hybrid ARM (31.7% of UPB) mortgage loans.
|
|
(5)
|
|
UPB as of December 31, 2017 divided by market value of collateral
and weighted by the UPB of the loan.
|
|
|
|
|
Subsequent Events
During January and February 2018, we acquired 85 RPLs with an aggregate
UPB of $18.9 million in three transactions. The loans were acquired at
89.3% of UPB and the estimated market value of the underlying collateral
is $31.2 million. The purchase price equaled 53.9% of the estimated
market value of the underlying collateral. We also acquired a 32-unit
multi-family apartment building with a purchase price of $3.5 million.
Additionally, we agreed to acquire, subject to due diligence, 422 RPLs
with aggregate UPB of $91.6 million in five transactions from five
different sellers. The purchase price equals 95.8% of UPB and 55.8% of
the estimated market value of the underlying collateral of $157.3
million. We also agreed to purchase two SBC loans with UPB of $2.7
million. Our investment will equal 67.8% of the underlying collateral
value of $3.9 million. Some of these loans may be acquired through joint
ventures with unrelated third parties.
On January 26, 2018, we agreed to acquire an 8% ownership interest in
Great Ajax Financial Services LLC (“GAFS”), the parent of our servicer,
Gregory Funding LLC. The acquisition is expected to be completed in two
transactions. On January 26, 2018, the initial closing, we acquired a
4.9% interest in GAFS and three warrants, each exercisable for a 2.45%
interest in GAFS upon payment of additional consideration, in exchange
for consideration of $1.1 million of cash and 45,938 shares of our
common stock. At the date of an additional closing, expected to take
place approximately 121 days from January 26, we will acquire an
additional 3.1% interest in GAFS, and three warrants, each exercisable
for a 1.55% interest in GAFS in exchange for consideration of $0.7
million of cash and shares of our common stock with a value of
approximately $0.4 million, with the actual number of shares dependent
upon our common stock’s price at the close of trading on the day
immediately preceding the date of the additional closing.
On February 16, 2018, we issued 48,654 shares of our common stock to
Thetis Asset Management LLC, our Manager, in payment of the portion of
the base management fee which is payable in common stock for the fourth
quarter of 2017 in a private transaction. The management fee expense
associated with these shares was recorded as an expense in the fourth
quarter of 2017.
On February 16, 2018, we issued to each of our four independent
directors 607 shares of common stock in payment of half of their
quarterly director fees for the fourth quarter of 2017.
On February 21, 2018, our Board of Directors declared a dividend of
$0.30 per share, to be paid on March 30, 2018 to common stockholders of
record as of March 15, 2018.
Conference Call
Great Ajax will host a conference call at 5:00 p.m. EST, Tuesday,
March 6, 2018 to review our financial results for the quarter. A live
Webcast of the conference call will be accessible from the Investor
Relations section of our website www.great-ajax.com.
An archive of the Webcast will be available for 90 days.
About Great Ajax Corp.
Great Ajax Corp. is a Maryland corporation that is a real estate
investment trust, that focuses primarily on acquiring, investing in and
managing RPLs secured by single-family residences and, to a lesser
extent, NPLs. We also originate in loans secured by multi-family
residential and smaller commercial mixed use retail/residential
properties, as well as in the properties directly. We are externally
managed by Thetis Asset Management LLC. Our mortgage loans and other
real estate assets are serviced by Gregory Funding LLC, an affiliated
entity. We have elected to be taxed as a real estate investment trust
under the Internal Revenue Code.
Forward-Looking Statements
This press release contains certain forward-looking statements. Words
such as “believes,” “intends,” “expects,” “projects,” “anticipates,” and
“future” or similar expressions are intended to identify forward-looking
statements. These forward-looking statements are subject to the inherent
uncertainties in predicting future results and conditions, many of which
are beyond the control of Great Ajax, including, without limitation, the
risk factors and other matters set forth in our Annual Report on Form
10-K for the period ended December 31, 2017 when filed with the SEC.
Great Ajax undertakes no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise, except as may be required by law.
|
|
|
GREAT AJAX CORP. AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
|
(Dollars in thousands except per share amounts)
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
|
December 31, 2017
|
|
|
September 30, 2017
|
|
|
June 30, 2017
|
|
|
March 31, 2017
|
|
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
$
|
24,367
|
|
|
|
$
|
24,529
|
|
|
|
$
|
21,721
|
|
|
|
$
|
20,807
|
|
|
Interest expense
|
|
|
|
(11,382
|
)
|
|
|
(10,775
|
)
|
|
|
(9,293
|
)
|
|
|
(7,651
|
)
|
|
Net interest income
|
|
|
|
12,985
|
|
|
|
13,754
|
|
|
|
12,428
|
|
|
|
13,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from investment in Manager
|
|
|
|
89
|
|
|
|
143
|
|
|
|
142
|
|
|
|
49
|
|
|
Other income (expense)
|
|
|
|
723
|
|
|
|
329
|
|
|
|
535
|
|
|
|
462
|
|
|
Total income
|
|
|
|
13,797
|
|
|
|
14,226
|
|
|
|
13,105
|
|
|
|
13,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party expense - loan servicing fees
|
|
|
|
2,242
|
|
|
|
2,187
|
|
|
|
1,935
|
|
|
|
1,881
|
|
|
Related party expense - management fee
|
|
|
|
1,510
|
|
|
|
1,428
|
|
|
|
1,330
|
|
|
|
1,072
|
|
|
Loan transaction expense
|
|
|
|
214
|
|
|
|
290
|
|
|
|
442
|
|
|
|
525
|
|
|
Professional fees
|
|
|
|
856
|
|
|
|
497
|
|
|
|
507
|
|
|
|
480
|
|
|
Real estate operating expense
|
|
|
|
518
|
|
|
|
1,151
|
|
|
|
637
|
|
|
|
324
|
|
|
Other expense
|
|
|
|
871
|
|
|
|
910
|
|
|
|
886
|
|
|
|
686
|
|
|
Total expense
|
|
|
|
6,211
|
|
|
|
6,463
|
|
|
|
5,737
|
|
|
|
4,968
|
|
|
Loss on debt extinguishment
|
|
|
|
913
|
|
|
|
—
|
|
|
|
218
|
|
|
|
—
|
|
|
Income before provision for income tax
|
|
|
|
6,673
|
|
|
|
7,763
|
|
|
|
7,150
|
|
|
|
8,699
|
|
|
Provision for income tax (benefit)
|
|
|
|
35
|
|
|
|
47
|
|
|
|
48
|
|
|
|
1
|
|
|
Consolidated net income
|
|
|
|
6,638
|
|
|
|
7,716
|
|
|
|
7,102
|
|
|
|
8,698
|
|
|
Less: consolidated net income attributable to non-controlling
interests
|
|
|
|
454
|
|
|
|
246
|
|
|
|
238
|
|
|
|
289
|
|
|
Consolidated net income attributable to common stockholders
|
|
|
|
$
|
6,184
|
|
|
|
$
|
7,470
|
|
|
|
$
|
6,864
|
|
|
|
$
|
8,409
|
|
|
Basic earnings per common share
|
|
|
|
$
|
0.34
|
|
|
|
$
|
0.41
|
|
|
|
$
|
0.38
|
|
|
|
$
|
0.46
|
|
|
Diluted earnings per common share
|
|
|
|
$
|
0.33
|
|
|
|
$
|
0.38
|
|
|
|
$
|
0.36
|
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares – basic
|
|
|
|
18,236,488
|
|
|
|
18,072,045
|
|
|
|
18,008,499
|
|
|
|
17,976,710
|
|
|
Weighted average shares – diluted
|
|
|
|
26,111,202
|
|
|
|
25,246,764
|
|
|
|
23,026,679
|
|
|
|
18,791,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GREAT AJAX CORP. AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Dollars in thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
53,721
|
|
|
|
$
|
35,723
|
|
Cash held in trust
|
|
|
|
301
|
|
|
|
1,185
|
|
Mortgage loans, net(1,4)
|
|
|
|
1,253,541
|
|
|
|
869,091
|
|
Property held-for-sale, net(2)
|
|
|
|
24,947
|
|
|
|
23,882
|
|
Rental property, net
|
|
|
|
1,284
|
|
|
|
1,289
|
|
Investment in debt securities
|
|
|
|
6,285
|
|
|
|
6,323
|
|
Receivable from servicer
|
|
|
|
17,005
|
|
|
|
12,481
|
|
Investment in affiliates
|
|
|
|
7,020
|
|
|
|
4,253
|
|
Loans purchase deposit
|
|
|
|
26,740
|
|
|
|
50
|
|
Prepaid expenses and other assets
|
|
|
|
4,894
|
|
|
|
3,125
|
|
Total assets
|
|
|
|
$
|
1,395,738
|
|
|
|
$
|
957,402
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Secured borrowings, net(1,3,4)
|
|
|
|
$
|
694,040
|
|
|
|
$
|
442,670
|
|
Borrowings under repurchase transactions
|
|
|
|
276,385
|
|
|
|
227,440
|
|
Convertible senior notes, net(3)
|
|
|
|
102,571
|
|
|
|
—
|
|
Management fee payable
|
|
|
|
750
|
|
|
|
750
|
|
Accrued expenses and other liabilities
|
|
|
|
4,554
|
|
|
|
3,819
|
|
Total liabilities
|
|
|
|
1,078,300
|
|
|
|
674,679
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
Preferred stock $0.01 par value; 25,000,000 shares authorized, none
issued or outstanding
|
|
|
|
—
|
|
|
|
—
|
|
Common stock $.01 par value; 125,000,000 shares authorized,
18,588,228 shares at December 31, 2017 and 18,122,387 shares at
December 31, 2016 issued and outstanding
|
|
|
|
186
|
|
|
|
181
|
|
Additional paid-in capital
|
|
|
|
254,847
|
|
|
|
244,880
|
|
Retained earnings
|
|
|
|
35,556
|
|
|
|
27,231
|
|
Accumulated other comprehensive loss
|
|
|
|
(233
|
)
|
|
|
—
|
|
Equity attributable to stockholders
|
|
|
|
290,356
|
|
|
|
272,292
|
|
Non-controlling interests(4)
|
|
|
|
27,082
|
|
|
|
10,431
|
|
Total equity
|
|
|
|
317,438
|
|
|
|
282,723
|
|
Total liabilities and equity
|
|
|
|
$
|
1,395,738
|
|
|
|
$
|
957,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
____________________________________________________________
|
|
|
|
(1)
|
|
Mortgage loans, net includes $969,463 and $598,643 of loans
transferred to securitization trusts at December 31, 2017 and
December 31, 2016, respectively, that are variable interest entities
(“VIEs”) that can only be used to settle obligations of the VIEs.
Secured borrowings consist of notes issued by VIEs that can only be
settled with the assets and cash flows of the VIEs. The creditors do
not have recourse to the primary beneficiary (Great Ajax Corp).
|
|
(2)
|
|
Property held-for-sale, net, includes valuation allowances of $1,784
and $1,620 at December 31, 2017, and December 31, 2016, respectively.
|
|
(3)
|
|
Secured borrowings and Convertible senior notes are presented net of
deferred issuance costs.
|
|
(4)
|
|
Mortgage loans, net include $177.1 million, Secured borrowings, net
of deferred costs include $88.4 million, and Non-controlling
interests includes $14.0 million from a 50% owned joint venture,
which we consolidate under GAAP.
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20180306006669/en/
Great Ajax Corp.
Lawrence Mendelsohn
Chief Executive Officer
or
Mary
Doyle, 503-444-4224
Chief Financial Officer
[email protected]
Source: Great Ajax Corp.